
For Sale
$5,995,000
MLS® Number: X12789414
Bathrooms
16
Floor Area
8,636
Land Size
8,635.89
For Sale
$5,995,000
Bathrooms
16
Floor Area
8,636
Land Size
8,635.89
360 FRIEL STREET S, Ottawa, Ontario
About This Property
Welcome to 360 Friel StreetAn exceptional turnkey investment opportunity featuring 16 residential units with separate hydro meters, comprised of:9 fully renovated and refurbished units7 newly constructed additional units (construction recently completed)Unit Breakdown:1 Three-Bedroom Unit3 Two-Bedroom Units2 One-Bedroom Units10 Studio UnitsAll units are fully furnished and separately metered, offering operational efficiency, reduced utility risk, and strong tenant appeal. The seller is willing to lease all units, providing investors with a stabilized, income-producing asset from day one.Income OverviewProjected Residential Rental Income: $402,420.00Parking Income: $1,800.00Laundry Income: $3,780.00Total Projected Gross Income:$408,000.00 AnnuallyProjected 2026 Operating ExpensesVacancy (2%) - $8,084.00Property Taxes (5.42%) - $21,484.00Utilities (5.82%) - $23,064.00 (Heat, Water, Hydro)Repairs & Maintenance (4%) - $15,845.00Property Management (3.96%) - $15,687.00Property Insurance (6.85%) - $27,125.00Advertising (0.5%) - $1,981.00Total Projected Operating Expenses:$113,270.00Financial SummaryGross Income: $408,000.00Less Operating Expenses: $113,270.00Estimated Net Operating Income (NOI):$294,730.00 Annually This newly completed, fully furnished multi-unit property presents a rare opportunity to acquire a modern, income-generating asset with strong projected returns and long-term growth potential.
Property Details
Interior Details
Appliances
Washer, Dishwasher, Dryer, Furniture
Bathrooms Total
16
Cooling
Fully air conditioned
Heating
Baseboard heaters, Radiator
Living Area
8636 sqft
Building & Exterior
Building Area Total
8635.89
Building Area Units
square feet
Land & Location
City Region
4003 - Sandy Hill
Frontage Length
54.0 feet
Lot Size Area
8635.89 acres
Lot Size Dimensions
8635.89
Listing & Financials
Listing Office
COLDWELL BANKER SARAZEN REALTY
Originating System Name
Ottawa Real Estate Board
Other Specifications
Co List Agent National Association Id
1122371
Co List Agent National Association Id2
1066981
Co List Office National Association Id
1115621
Co List Office National Association Id2
1115621
Country
Canada
Street Dir Prefix
South
Listed By
COLDWELL BANKER SARAZEN REALTY
Mortgage Calculator
Estimated Monthly Payment
$29,452
Principal and interest only. Actual rates may vary.
Mortgage Calculator
Estimated Monthly Payment
$29,452
Principal and interest only. Actual rates may vary.