360 FRIEL STREET S
1 / 3

For Sale

$5,995,000

360 FRIEL STREET S

MLS® Number: X12789414

Bathrooms

16

Floor Area

8,636

Land Size

8,635.89

About This Property

Welcome to 360 Friel StreetAn exceptional turnkey investment opportunity featuring 16 residential units with separate hydro meters, comprised of:9 fully renovated and refurbished units7 newly constructed additional units (construction recently completed)Unit Breakdown:1 Three-Bedroom Unit3 Two-Bedroom Units2 One-Bedroom Units10 Studio UnitsAll units are fully furnished and separately metered, offering operational efficiency, reduced utility risk, and strong tenant appeal. The seller is willing to lease all units, providing investors with a stabilized, income-producing asset from day one.Income OverviewProjected Residential Rental Income: $402,420.00Parking Income: $1,800.00Laundry Income: $3,780.00Total Projected Gross Income:$408,000.00 AnnuallyProjected 2026 Operating ExpensesVacancy (2%) - $8,084.00Property Taxes (5.42%) - $21,484.00Utilities (5.82%) - $23,064.00 (Heat, Water, Hydro)Repairs & Maintenance (4%) - $15,845.00Property Management (3.96%) - $15,687.00Property Insurance (6.85%) - $27,125.00Advertising (0.5%) - $1,981.00Total Projected Operating Expenses:$113,270.00Financial SummaryGross Income: $408,000.00Less Operating Expenses: $113,270.00Estimated Net Operating Income (NOI):$294,730.00 Annually This newly completed, fully furnished multi-unit property presents a rare opportunity to acquire a modern, income-generating asset with strong projected returns and long-term growth potential.

Property Details

Interior Details

Appliances

Washer, Dishwasher, Dryer, Furniture

Bathrooms Total

16

Cooling

Fully air conditioned

Heating

Baseboard heaters, Radiator

Living Area

8636 sqft

Building & Exterior

Building Area Total

8635.89

Building Area Units

square feet

Land & Location

City Region

4003 - Sandy Hill

Frontage Length

54.0 feet

Lot Size Area

8635.89 acres

Lot Size Dimensions

8635.89

Listing & Financials

Listing Office

COLDWELL BANKER SARAZEN REALTY

Originating System Name

Ottawa Real Estate Board

Other Specifications

Co List Agent National Association Id

1122371

Co List Agent National Association Id2

1066981

Co List Office National Association Id

1115621

Co List Office National Association Id2

1115621

Country

Canada

Street Dir Prefix

South

Mortgage Calculator

20% ($1,199,000)
5.5%
25 Years

Estimated Monthly Payment

$29,452

Principal and interest only. Actual rates may vary.

Location & Map

Similar Listings

List Property